For Sale · Industrial

25 CAMPBELL Street Unit# 4, Brantford

25 CAMPBELL Street Unit# 4, Brantford, ON N3R1X9

Price on request

7,857 SF

Asset Class

Industrial

Size

7,857 SF

Building class

B

Zoning

IL — Light Industrial

$ / SF

—

Occupancy

100%

Clear height

21 ft

Loading docks

3

About this property

7,857 sq/ft commercial unit with GE zoning, allowing a wide range of uses for many types of commercial businesses. Plenty of room for indoor vehicle storage, equipment or general storage. The unit has two 14 ft x 14 ft drive-in doors, new concrete floors and clear heights of 15 ft and 23 ft. Features include 600-volt, 200-amp power, gas heat and two bathrooms. Gross lease with utilities extra. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy100%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$89K

Annual cash flow

$6K

Cash-on-cash

1.31%

DSCR

1.07

Going-in cap

5.94%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Lakeview Physiotherapy7,826 SF2027-02

Area demographics

Trade area within 3 miles of the property.

Population

78,840

Households

29,331

Median income

$129,500

Median age

34.1

Daytime population

133,711

5-yr growth

1.7%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 25 CAMPBELL Street Unit# 4, Brantford.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.