














1/161641 AIRPORT ROAD, Squamish, BC V0N2L3
$5.0M total
—
Asset Class
Land
Size
—
Building class
C
Zoning
AG — Agricultural
$ / SF
—
Occupancy
90%
Lot Size
10.14299816345271 ac
Exceptional 10+ acre property ideally situated along Highway 99 and the Lillooet River in beautiful Pemberton, BC. Surrounded by breathtaking panoramic views of Mount Currie and the neighboring mountains, the property is just steps from a paved boat launch providing direct access to the river. The property is pre-rezoned to be built with 21 commercial resorts or estate-style development, site offers tourism and adventure-tourism activities, a bed and breakfast, event venue, equestrian or riding facilities, and more. Within walking distance to golf courses and horse riding adventures. 5-min drive to Pemberton Airport, a 5-min drive to the Village of Pemberton, and a 30-min drive to the heart of Whistler. (id:66811)
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$23K
Projected NOI
$213K
Annual cash flow
$-63K
Cash-on-cash
-4.22%
DSCR
0.77
Going-in cap
4.28%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Trade area within 3 miles of the property.
Population
92,412
Households
33,207
Median income
$133,000
Median age
38.6
Daytime population
145,455
5-yr growth
2.6%
Modelled estimates for illustration until a licensed census data provider is connected.
Confidential diligence documents for 1641 AIRPORT ROAD, Squamish.
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.