For Sale · Multifamily

23 HICKORY COURT, Welland (N. Welland)

23 HICKORY COURT, Welland (N. Welland), ON L3C6S9

Price on request

—

Asset Class

Multifamily

Size

—

Building class

B

Zoning

RA9 — High Rise

$ / SF

—

Occupancy

99%

About this property

Raised bungalow located on a quiet court in North Welland for rent. The lower-level unit features 3 spacious bedrooms, an open-concept kitchen and living area, and a 3-piece bathroom. Includes in-suite laundry and 2 driveway parking spaces. Conveniently located on a bus route and just minutes from Seaway Mall, parks, schools, restaurants, and grocery stores, with Niagara College only a 3-minute drive away. Lower-level tenant is responsible for 40% of shared utilities. Hot water tank is a rental. Upper unit is rented separately. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy99%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$88K

Annual cash flow

$5K

Cash-on-cash

1.03%

DSCR

1.06

Going-in cap

5.85%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

133,369

Households

57,627

Median income

$107,500

Median age

33.9

Daytime population

216,399

5-yr growth

0.7%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 23 HICKORY COURT, Welland (N. Welland).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.