2275 8181 CAMBIE STREET, Richmond2275 8181 CAMBIE STREET, Richmond — photo 22275 8181 CAMBIE STREET, Richmond — photo 3
1/3
Business For Sale · Retail

2275 8181 CAMBIE STREET, Richmond

2275 8181 CAMBIE STREET, Richmond, BC V6X3X9

$178,000 total

—

Asset Class

Retail

Size

—

Building class

A

Zoning

CSC — Shopping Centre

$ / SF

—

Occupancy

97%

About this property

Food Court business in Richmond. reasonable rent only $4100+135( GST) per month (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$178K
Down payment30% · $53K
Interest rate6.25%
Amortization25 years
Occupancy97%
Expense growth2.5%

Monthly debt service

$822

Projected NOI

$12K

Annual cash flow

$3K

Cash-on-cash

4.73%

DSCR

1.26

Going-in cap

6.96%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

91,937

Households

37,065

Median income

$119,000

Median age

32

Daytime population

145,271

5-yr growth

3.1%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 2275 8181 CAMBIE STREET, Richmond.

NDA required

  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.