Business For Sale · Retail

2118, 4310 104 Avenue NE, Calgary

2118, 4310 104 Avenue NE, Calgary, AB T3N1W2

$175,000 total

1,220 SF

Asset Class

Retail

Size

1,220 SF

Building class

B

Zoning

CB1 — Low Intensity Business

$ / SF

$143

Occupancy

82%

Year Built

2018

About this property

Turnkey jewellery store for sale in Cityscape, NE Calgary. Approx. 1,200+ sq ft retail bay in a 2018-built commercial condominium building, fully built out and ready to operate. This is an asset sale of the business, leasehold improvements, fixtures and equipment; inventory is not included. Triple net lease with approx. 33 months remaining plus one 5-year renewal option. Lease use is for a jewellery store and related items and services. Ideal for an owner-operator who wants to step into a finished jewellery space without the cost and time of a new buildout. Minutes from Stoney Trail in one of Calgary's fastest-growing NE communities. Contact the listing agents for details. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$175K
Down payment30% · $53K
Interest rate6.25%
Amortization25 years
Occupancy82%
Expense growth2.5%

Monthly debt service

$808

Projected NOI

$10K

Annual cash flow

$-73

Cash-on-cash

-0.14%

DSCR

0.99

Going-in cap

5.50%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Lakeview Physiotherapy1,002 SF2034-09

Area demographics

Trade area within 3 miles of the property.

Population

116,837

Households

49,267

Median income

$81,500

Median age

44.1

Daytime population

195,055

5-yr growth

8.3%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 2118, 4310 104 Avenue NE, Calgary.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.