For Lease · Multifamily

1B - 231 GREENWOOD AVENUE, London South (South D)

1B - 231 GREENWOOD AVENUE, London South (South D), ON N6J3G5

Price on request

—

Asset Class

Multifamily

Size

—

Building class

A

Zoning

RF6 — Medium Density

$ / SF

—

Occupancy

85%

About this property

Welcome to 231 Greenwood Ave unit #3. Well-maintained 2 -bedroom, 1-bathroom basement level unit available for lease off Springbank Dr in the Kensal Park area of London. This bright and clean unit offers updated finishes, including modern flooring throughout and an updated bathroom and kitchen with ample cabinetry and full-size appliances. Laundry is conveniently located in the basement. Neutral tones throughout create a fresh and comfortable living space. Available at $1500/month plus $100 for water plus tenant is also responsible for heat and hydro. Located close to downtown, transit routes, shopping, and everyday amenities. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy85%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$70K

Annual cash flow

$-13K

Cash-on-cash

-2.97%

DSCR

0.84

Going-in cap

4.65%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

39,700

Households

14,669

Median income

$65,500

Median age

42.7

Daytime population

52,539

5-yr growth

0.8%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 1B - 231 GREENWOOD AVENUE, London South (South D).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.