For Sale · Office

133 970 BURRARD STREET, Vancouver

133 970 BURRARD STREET, Vancouver, BC V6Z2R4

$399,000 total

—

Asset Class

Office

Size

—

Building class

B

Zoning

CO — Commercial Office

$ / SF

—

Occupancy

82%

Year Built

1957

About this property

Prime Downtown location at The Electra, Nelson St & Burrard St. Centrally located with easy access to transit, SkyTrain, hotels, restaurants, and entertainment. Building amenities include a common boardroom available for booking by office occupants. Units #133 and #130 may be purchased together. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$399K
Down payment30% · $120K
Interest rate6.25%
Amortization25 years
Occupancy82%
Expense growth2.5%

Monthly debt service

$2K

Projected NOI

$23K

Annual cash flow

$443

Cash-on-cash

0.37%

DSCR

1.02

Going-in cap

5.65%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

56,470

Households

23,296

Median income

$100,500

Median age

32.2

Daytime population

67,834

5-yr growth

9%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 133 970 BURRARD STREET, Vancouver.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.