







































1/416598 Larch Road, Wasa, BC V0B2K0
$799,900 total
—
Asset Class
Specialty
Size
—
Building class
B
Zoning
DC2 — Site Specific
$ / SF
—
Occupancy
98%
Year Built
1968
Lot Size
1.7 ac
Your own mobile home park plus a house in Downtown Wasa - just steps from the lake. This property is a jewel in the rough, with 7 mobile home pads and you own 4 of the mobiles homes with a income of approximately $61,212 per year and yearly expenses of approximately $3,600 all on 1.7 acres. (id:66811)
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$4K
Projected NOI
$61K
Annual cash flow
$17K
Cash-on-cash
6.92%
DSCR
1.37
Going-in cap
7.62%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Trade area within 3 miles of the property.
Population
98,572
Households
43,137
Median income
$85,000
Median age
44.5
Daytime population
167,221
5-yr growth
6%
Modelled estimates for illustration until a licensed census data provider is connected.
Confidential diligence documents for 6598 Larch Road, Wasa.
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.