For Sale · Hospitality

2697 Nicola Avenue, Merritt

2697 Nicola Avenue, Merritt, BC V1K1B8

$1.8M total

—

Asset Class

Hospitality

Size

—

Building class

B

Zoning

CB2 — Central Business

$ / SF

—

Occupancy

94%

Year Built

1994

Lot Size

0.25 ac

About this property

By appointment only. Do not approach staff, guests, or the Seller. Direct contact with the Seller is strictly prohibited. All enquiries, showings, and requests for financial information must be arranged through the listing agents. NDA required prior to release of confidential information. Please allow reasonable notice for showings. Measurement Disclaimer: All measurements, dimensions, and information are approximate. Neither the Seller nor the Listing Brokerage warrants their accuracy. A rare opportunity to own a well-established 14-unit motel in the heart of Merritt, complete with a 3-bedroom owner/manager residence. Ideally located with easy highway access and excellent visibility, this turnkey property offers a proven mix of monthly and daily rentals, making it an ideal investment for owner-operators. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.80M
Down payment30% · $540K
Interest rate6.25%
Amortization25 years
Occupancy94%
Expense growth2.5%

Monthly debt service

$8K

Projected NOI

$127K

Annual cash flow

$27K

Cash-on-cash

5.05%

DSCR

1.27

Going-in cap

7.06%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

49,758

Households

18,340

Median income

$92,500

Median age

41.4

Daytime population

70,200

5-yr growth

2.7%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 2697 Nicola Avenue, Merritt.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.