For Sale · Specialty

105 MAIN Street Unit# B, Delhi

105 MAIN Street Unit# B, Delhi, ON N4B2L8

Price on request

526 SF

Asset Class

Specialty

Size

526 SF

Building class

C

Zoning

US — Urban Services

$ / SF

—

Occupancy

83%

About this property

This well-designed 526 sq. ft. main-floor medical office offers an efficient and professional layout ideal for a variety of healthcare or wellness uses. The space features a private exam room, a welcoming waiting area for patients, and a flexible front section that can be used as a reception or administrative workspace. The all-inclusive lease covers utilities, building insurance and maintenance, property taxes, internet, and janitorial services, providing a convenient and predictable occupancy cost. Its functional configuration maximizes every square foot, making it an excellent opportunity for practitioners seeking a compact yet practical clinical setting. Ideal for medical, therapeutic, or consulting services. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy83%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$67K

Annual cash flow

$-16K

Cash-on-cash

-3.54%

DSCR

0.81

Going-in cap

4.48%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Vector Robotics400 SF2034-10
Vector Robotics400 SF2034-10
Vector Robotics400 SF2034-10
Vector Robotics400 SF2034-10

Area demographics

Trade area within 3 miles of the property.

Population

77,437

Households

36,443

Median income

$74,500

Median age

39.9

Daytime population

107,043

5-yr growth

1.6%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 105 MAIN Street Unit# B, Delhi.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.