For Sale · Hospitality

107 YEW Street Unit# 1, Kamloops

107 YEW Street Unit# 1, Kamloops, BC V2B3H5

Price on request

—

Asset Class

Hospitality

Size

—

Building class

B

Zoning

CHY — Highway Corridor

$ / SF

—

Occupancy

90%

About this property

Restaurant stall available in the Yew Street Food Hall! Take advantage of a small, restaurant kiosk set up with all the mechanical, electrical and gas, counter, menu display and handwashing sink infrastructure in place. This is the perfect set up for someone looking to get their restaurant concept going asap (we even include smallwares!). Shared prep area, walk in cooler, freezer space, common seating, common dishwashing, heat and hydro included for only an 8% revenue share (3% on food delivery) with cap in place. Vendor must use TouchBistro. Take advantage of this unique offering - a north shore staple that is quite popular with sports teams, locals and regulars! Only one spot available - call us for more information or to schedule a viewing. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy90%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$76K

Annual cash flow

$-7K

Cash-on-cash

-1.54%

DSCR

0.92

Going-in cap

5.08%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

113,350

Households

41,539

Median income

$87,500

Median age

40.8

Daytime population

139,040

5-yr growth

4.7%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 107 YEW Street Unit# 1, Kamloops.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.