Business For Sale · Specialty

17588 MCPHAIL ROAD, South Stormont

17588 MCPHAIL ROAD, South Stormont, ON K0C2A0

$1.4M total

—

Asset Class

Specialty

Size

—

Building class

B

Zoning

DC2 — Site Specific

$ / SF

—

Occupancy

95%

Lot Size

175.62 ac

About this property

Here's a rare opportunity in the Township of South Stormont. Located just 10 minutes north of Cornwall, this impressive 175-acre property offers exceptional potential, with a portion of the land zoned Tourist Commercial, allowing for a wide range of future development and business opportunities.The property features beautiful mixed bush, a scenic pond, and a spacious family home with a walk-out lower level-ideal for a home-based business or on-site office. A triple attached garage with an oversized bay door provides ample space for equipment, vehicles, and storage.From day one, the property generates steady income through the land lease of two mobile homes, producing $1,700 per month. Formerly operated as an income-producing campground, this unique property offers endless possibilities for entrepreneurs, investors, or those looking to create something truly special.If you're ready to explore the opportunities this unique zoning and remarkable property have to offer, reach out today for more information. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.40M
Down payment30% · $420K
Interest rate6.25%
Amortization25 years
Occupancy95%
Expense growth2.5%

Monthly debt service

$6K

Projected NOI

$96K

Annual cash flow

$19K

Cash-on-cash

4.41%

DSCR

1.24

Going-in cap

6.87%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

111,946

Households

52,721

Median income

$67,500

Median age

41.2

Daytime population

169,436

5-yr growth

5%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 17588 MCPHAIL ROAD, South Stormont.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.