Business For Sale · Multifamily

66-66A-68 PEMBROKE STREET, Toronto (Moss Park)

66-66A-68 PEMBROKE STREET, Toronto (Moss Park), ON M5A2N8

$4.6M total

—

Asset Class

Multifamily

Size

—

Building class

C

Zoning

RA9 — High Rise

$ / SF

—

Occupancy

87%

About this property

66, 66A & 68 Pembroke Street | A Very Rare Downtown Toronto Asset. Legally licensed and fully operational multi-residential accommodation property comprising three connected buildings, one single deed, and 39 income-producing accommodations. A rare, turn-key, high-density downtown Toronto portfolio of exceptional scale-an opportunity of this nature has not been offered in over 30 years. Steps from Yonge & Dundas, this strongly tenanted complex delivers immediate cash flow from a stable, low-turnover base of university students and young professionals. Select accommodations feature private 4-piece bathrooms, while some rooms include a dedicated in-suite hot-and-cold-water sink. Shared kitchens and washrooms serve the remaining accommodations. An on-site live-in housekeeper supports the day-to-day operation, tenant comfort, and orderly management of the property. Additional highlights include parking for three vehicles at the rear, exceptional access to transit and major universities, and a substantial downtown land holding in one of Toronto's most coveted locations-offering significant long-term appreciation and future redevelopment potential. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$4.60M
Down payment30% · $1.38M
Interest rate6.25%
Amortization25 years
Occupancy87%
Expense growth2.5%

Monthly debt service

$21K

Projected NOI

$176K

Annual cash flow

$-79K

Cash-on-cash

-5.72%

DSCR

0.69

Going-in cap

3.83%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

84,996

Households

32,387

Median income

$85,500

Median age

43.3

Daytime population

111,270

5-yr growth

5.8%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 66-66A-68 PEMBROKE STREET, Toronto (Moss Park).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.