For Sale · Office

UNIT 100 - 180 VINE STREET S, St. Catharines (E. Chester)

UNIT 100 - 180 VINE STREET S, St. Catharines (E. Chester), ON L2R7P3

Price on request

26,217 SF

Asset Class

Office

Size

26,217 SF

Building class

C

Zoning

CO — Commercial Office

$ / SF

—

Occupancy

83%

About this property

Unit 100 is leasable area of 513 sq ft. offered at $1195.00/month which includes 2026 TMI pf $18.14 TMI, hydro and cleaning. Excellent medical property with a mix of medical related uses. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy83%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$67K

Annual cash flow

$-16K

Cash-on-cash

-3.54%

DSCR

0.81

Going-in cap

4.48%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Halcyon Wealth Partners9,393 SF2027-11
Halcyon Wealth Partners5,368 SF2027-11
Halcyon Wealth Partners7,052 SF2027-11

Area demographics

Trade area within 3 miles of the property.

Population

95,468

Households

33,778

Median income

$107,000

Median age

45.8

Daytime population

143,160

5-yr growth

1.1%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for UNIT 100 - 180 VINE STREET S, St. Catharines (E. Chester).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.