For Lease · Retail

100 MUSKOKA ROAD S, Gravenhurst (Muskoka (S))

100 MUSKOKA ROAD S, Gravenhurst (Muskoka (S)), ON P1P1X2

Price on request

—

Asset Class

Retail

Size

—

Building class

B

Zoning

CB1 — Low Intensity Business

$ / SF

—

Occupancy

84%

About this property

Great Downtown location in Gravenhurst. Bright unit with approximately 900 sq ft retail space and 400 sq ft of storage plus access to basement. Presently occupied but available for February 1st, 2027. Suitable for various uses. Mit is about $5.50 per square foot. Located on the main level off of Brock Street. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy84%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$68K

Annual cash flow

$-15K

Cash-on-cash

-3.26%

DSCR

0.82

Going-in cap

4.56%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

103,982

Households

39,654

Median income

$110,000

Median age

34.8

Daytime population

91,159

5-yr growth

3.5%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 100 MUSKOKA ROAD S, Gravenhurst (Muskoka (S)).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.