For Lease · Specialty

575 North Rd, Gabriola Island

575 North Rd, Gabriola Island, BC V0R1X3

Price on request

5,166 SF

Asset Class

Specialty

Size

5,166 SF

Building class

C

Zoning

DC2 — Site Specific

$ / SF

—

Occupancy

95%

About this property

Three spaces available for lease in the Village Center. Unit #8 is 1245 sq ft, formerly a restaurant and could be office space, retail or a restaurant/cafe. Rent is approx $2600/m. Unit #4 is an office space on the second floor above the liquor store. It is 437 sq ft, has a washroom and rent is approx $750/month. Unit #9 is currently Retail with 1899 sq ft on the main floor and a 1585 sq ft mezzanine. Rent is negotiable - lots of options here. TI allowances available to be negotiated with the rent amount. Folklife Village, also known as the Gabriola Village Center, is the cultural and retail hub on Gabriola Island. With a range of essential services, cultural experiences, and opportunities it is the most visited location on the island. Current tenants include: The Vancouver Island Library, Nesters Grocery Store, Island Pharmacy, The Wooden Hanger, NOVA Art & Craft Boutique, Village Liquor Store and others. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy95%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$83K

Annual cash flow

$-511

Cash-on-cash

-0.11%

DSCR

0.99

Going-in cap

5.51%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Halcyon Wealth Partners2,405 SF2031-05
Halcyon Wealth Partners2,503 SF2031-05

Area demographics

Trade area within 3 miles of the property.

Population

140,485

Households

55,537

Median income

$87,000

Median age

41.6

Daytime population

237,162

5-yr growth

5.1%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 575 North Rd, Gabriola Island.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.