For Sale · Industrial

45951 TRETHEWEY AVENUE, Chilliwack Proper South, Chilliwack

45951 TRETHEWEY AVENUE, Chilliwack Proper South, Chilliwack, BC V2P1K4

$1.1M total

—

Asset Class

Industrial

Size

—

Building class

B

Zoning

IL — Light Industrial

$ / SF

—

Occupancy

97%

Lot Size

0 ac

Clear height

30 ft

Loading docks

11

About this property

Approx. 5,000 sq.ft. M1 zoned retail building located in Central Chilliwack. Featuring a retail/office area plus warehouse with 1 bay door. Vacant and ready for occupancy. M1 Zoning allows for light manufacturing, trades, warehousing, etc. Contact for details! * PREC - Personal Real Estate Corporation (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.15M
Down payment30% · $345K
Interest rate6.25%
Amortization25 years
Occupancy97%
Expense growth2.5%

Monthly debt service

$5K

Projected NOI

$68K

Annual cash flow

$4K

Cash-on-cash

1.16%

DSCR

1.06

Going-in cap

5.89%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

92,726

Households

42,942

Median income

$124,500

Median age

37.6

Daytime population

130,552

5-yr growth

8.5%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 45951 TRETHEWEY AVENUE, Chilliwack Proper South, Chilliwack.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.