For Lease · Office

16, 17, 18, 40 - 165 EAST BEAVER CREEK ROAD, Richmond Hill (Beaver Creek Business Park)

16, 17, 18, 40 - 165 EAST BEAVER CREEK ROAD, Richmond Hill (Beaver Creek Business Park), ON L4B2N2

$18.25 per sq ft / yr

—

Asset Class

Office

Size

—

Building class

A

Zoning

CO — Commercial Office

$ / SF

—

Occupancy

86%

About this property

This Fully Furnished Unit Includes 16 Cubicles, 4 Board Rooms, 6 Executive Offices, Reception Area With Lounge, Kitchen, Mail Room & 3 Washrooms (Men's, Women's & Shared). (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$18
Down payment30% · $5
Interest rate6.25%
Amortization25 years
Occupancy86%
Expense growth2.5%

Monthly debt service

$0

Projected NOI

$1

Annual cash flow

$-0

Cash-on-cash

-2.76%

DSCR

0.85

Going-in cap

4.71%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

81,227

Households

38,070

Median income

$78,500

Median age

44.9

Daytime population

74,728

5-yr growth

8.1%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 16, 17, 18, 40 - 165 EAST BEAVER CREEK ROAD, Richmond Hill (Beaver Creek Business Park).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.