Business For Sale · Multifamily

359-363 DUCKWORTH STREET, Barrie (Grove East)

359-363 DUCKWORTH STREET, Barrie (Grove East), ON L4M3X8

$12.3M total

—

Asset Class

Multifamily

Size

—

Building class

C

Zoning

RA8 — Medium Rise

$ / SF

—

Occupancy

98%

Lot Size

1.187 ac

About this property

Rare student housing investment opportunity in Barrie, offering immediate cash flow. This offering includes two well-maintained, purpose-built apartment buildings located just seconds from Highway 400 and approximately 300 metres from Georgian College's main campus, with convenient access to all major amenities. Situated on just over one acre, the property comprises a total of 32 units, 144 beds, and 50 parking spaces. The buildings feature a mix of four- and five-bedroom suites, each equipped with its own kitchen, furnace, and in-suite laundry. Showings by appointment only. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$12.35M
Down payment30% · $3.71M
Interest rate6.25%
Amortization25 years
Occupancy98%
Expense growth2.5%

Monthly debt service

$57K

Projected NOI

$626K

Annual cash flow

$-59K

Cash-on-cash

-1.58%

DSCR

0.91

Going-in cap

5.07%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

108,557

Households

41,307

Median income

$103,500

Median age

32.7

Daytime population

163,926

5-yr growth

2.8%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 359-363 DUCKWORTH STREET, Barrie (Grove East).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.