For Lease · Office

101 15272 CROYDON DRIVE, Surrey

101 15272 CROYDON DRIVE, Surrey, BC V3Z0Z5

$859,000 per sq ft / yr

—

Asset Class

Office

Size

—

Building class

A

Zoning

CB2 — Central Business

$ / SF

—

Occupancy

84%

About this property

This 1,100 SF ground-floor office unit sits in South Surrey's Southpoint Business Centre, one of the area's most sought-after commercial addresses, and works for two kinds of buyer. Investors get immediate income from an established national financial services firm already in place, a hands-off hold backed by a quality covenant. Future owner-user potential get a professionally built-out space with ground-level frontage and easy client access, suited to a financial, insurance, legal, consulting or professional practice looking to stop paying rent and start building equity. The location is just off Highway 99 near King George Blvd, with quick connections to White Rock, Delta, Langley, Vancouver and the US border, and shops, restaurants and services are steps away. Opportunities this size in Southpoint rarely come up. Contact for lease details, pricing and to book a viewing. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$859K
Down payment30% · $258K
Interest rate6.25%
Amortization25 years
Occupancy84%
Expense growth2.5%

Monthly debt service

$4K

Projected NOI

$39K

Annual cash flow

$-8K

Cash-on-cash

-3.26%

DSCR

0.82

Going-in cap

4.56%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

122,763

Households

51,178

Median income

$79,500

Median age

42.3

Daytime population

205,208

5-yr growth

4%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 101 15272 CROYDON DRIVE, Surrey.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.