For Sale · Specialty

904 102 Avenue, Dawson Creek

904 102 Avenue, Dawson Creek, BC V1G2B7

$399,000 total

—

Asset Class

Specialty

Size

—

Building class

A

Zoning

DC2 — Site Specific

$ / SF

—

Occupancy

91%

Lot Size

0.1 ac

About this property

Downtown office on 102 Ave with great visibility, multiple offices and a conference room. 2025 income was $40K+ with 5 tenants in place and the possibility for up to 9 to grow your income. Many renovations have been done over the years on this centrally located commercial building. This building has easy street access and great curb appeal. The opportunity to buy this building and use fully or sub-let individual office space as you choose. Contact your Realtor to make arrangements to view. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$399K
Down payment30% · $120K
Interest rate6.25%
Amortization25 years
Occupancy91%
Expense growth2.5%

Monthly debt service

$2K

Projected NOI

$28K

Annual cash flow

$6K

Cash-on-cash

4.94%

DSCR

1.27

Going-in cap

7.02%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

97,318

Households

38,245

Median income

$73,500

Median age

41.5

Daytime population

128,086

5-yr growth

7.1%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 904 102 Avenue, Dawson Creek.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.