For Sale · Land

PIN 560110010 PEARSON ROAD, Fort Frances

PIN 560110010 PEARSON ROAD, Fort Frances, ON P9A3M3

$119,000 total

—

Asset Class

Land

Size

—

Building class

B

Zoning

UR — Urban Reserve

$ / SF

—

Occupancy

90%

About this property

196 acres of recreational property. Located East of Fort Frances on Pearson Road in unorganized Farrington. Pearson Road goes through the South West corner of the property, South of the bridge. Ottertail River runs through the North part of the property. Recreational opportunities abound! (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$119K
Down payment30% · $36K
Interest rate6.25%
Amortization25 years
Occupancy90%
Expense growth2.5%

Monthly debt service

$550

Projected NOI

$5K

Annual cash flow

$-2K

Cash-on-cash

-4.30%

DSCR

0.77

Going-in cap

4.25%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

106,521

Households

36,984

Median income

$132,000

Median age

38.4

Daytime population

166,365

5-yr growth

6%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for PIN 560110010 PEARSON ROAD, Fort Frances.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.