Business For Sale · Multifamily

1220 BRUCE 12 ROAD, South Bruce

1220 BRUCE 12 ROAD, South Bruce, ON N0G1W0

$875,000 total

—

Asset Class

Multifamily

Size

—

Building class

C

Zoning

RA8 — Medium Rise

$ / SF

—

Occupancy

100%

Lot Size

0.31 ac

About this property

Investment property 7.50 Cap Rate. 5 apartments. Completely modernized 5 years ago. Natural gas heat, Municipal sewers. Laundry on sight. A1 tenants. 1- 1 bedroom, 1-3 bedroom and 3- 2 bedrooms (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$875K
Down payment30% · $263K
Interest rate6.25%
Amortization25 years
Occupancy100%
Expense growth2.5%

Monthly debt service

$4K

Projected NOI

$38K

Annual cash flow

$-11K

Cash-on-cash

-4.03%

DSCR

0.78

Going-in cap

4.33%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

48,518

Households

17,444

Median income

$112,000

Median age

34.3

Daytime population

43,712

5-yr growth

8.5%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 1220 BRUCE 12 ROAD, South Bruce.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.