Business For Sale · Specialty

1947 BLUBBER BAY RD, Texada Island

1947 BLUBBER BAY RD, Texada Island, BC V0N3K0

$3.3M total

—

Asset Class

Specialty

Size

—

Building class

A

Zoning

US — Urban Services

$ / SF

—

Occupancy

86%

Year Built

2022

About this property

Rocky Valley Resort is an established boutique hospitality and wellness destination set on approximately 10.3 private forested acres on Texada Island, BC. Offered as a turnkey sale, the business includes 8 boutique cottages, 2 luxury glamping cabins, a signature Forest Spa with wood-fired and electric saunas, hybrid cedar hot tub, cold plunges, outdoor showers, forest boardwalks, and gathering spaces. Additional amenities include an outdoor event pavilion with wood-fired pizza oven, outdoor movie theatre, retail store, commercial laundry, and more. Efficient self-check-in and allowing for lean management to support smooth operations. Infrastructure was designed for future expansion, this is ideal for those seeking expansion opportunities in the hospitality health and wellness space. Please call your agent. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$3.30M
Down payment30% · $990K
Interest rate6.25%
Amortization25 years
Occupancy86%
Expense growth2.5%

Monthly debt service

$15K

Projected NOI

$189K

Annual cash flow

$6K

Cash-on-cash

0.58%

DSCR

1.03

Going-in cap

5.71%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

143,774

Households

65,839

Median income

$119,000

Median age

36.6

Daytime population

140,298

5-yr growth

6.1%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 1947 BLUBBER BAY RD, Texada Island.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.