












































1/461947 BLUBBER BAY RD, Texada Island, BC V0N3K0
$3.3M total
—
Asset Class
Specialty
Size
—
Building class
A
Zoning
US — Urban Services
$ / SF
—
Occupancy
86%
Year Built
2022
Rocky Valley Resort is an established boutique hospitality and wellness destination set on approximately 10.3 private forested acres on Texada Island, BC. Offered as a turnkey sale, the business includes 8 boutique cottages, 2 luxury glamping cabins, a signature Forest Spa with wood-fired and electric saunas, hybrid cedar hot tub, cold plunges, outdoor showers, forest boardwalks, and gathering spaces. Additional amenities include an outdoor event pavilion with wood-fired pizza oven, outdoor movie theatre, retail store, commercial laundry, and more. Efficient self-check-in and allowing for lean management to support smooth operations. Infrastructure was designed for future expansion, this is ideal for those seeking expansion opportunities in the hospitality health and wellness space. Please call your agent. (id:66811)
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$15K
Projected NOI
$189K
Annual cash flow
$6K
Cash-on-cash
0.58%
DSCR
1.03
Going-in cap
5.71%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Trade area within 3 miles of the property.
Population
143,774
Households
65,839
Median income
$119,000
Median age
36.6
Daytime population
140,298
5-yr growth
6.1%
Modelled estimates for illustration until a licensed census data provider is connected.
Confidential diligence documents for 1947 BLUBBER BAY RD, Texada Island.
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.