For Sale · Industrial

U108 12414 82 AVENUE, Surrey

U108 12414 82 AVENUE, Surrey, BC V3W3E9

Price on request

—

Asset Class

Industrial

Size

—

Building class

A

Zoning

IL — Light Industrial

$ / SF

—

Occupancy

89%

Clear height

24 ft

Loading docks

6

About this property

*Office or Storage Space for Rent with 2 washrooms Walnut Industrial Park, Surrey *Prime Location: Near 124 Street & 82 Avenue, *1,200 sq. ft. $2,787/month *Property Taxes, management & Strata Fee *Perfect for Businesses Like: . Law Office Notary Public * Accountant . Immigration Services . Trade Training Classes . Construction or Security Company . Retail Showroom . Industrial Warehouse Office Key Features: . 3 Private Office Rooms . OPEN Classroom or Training Area . Coffee Room & Private Washroom . Fully Air-Conditioned . Close to Major Amenities * One Parking space and a portion . Available Immediately * Visual Exposure comes with 1 parking free of charge *Secure your professional space today and call your agent! Ideal for growing businesses seeking a central, functional, and ready-to-move-in location in Surrey. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy89%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$75K

Annual cash flow

$-8K

Cash-on-cash

-1.83%

DSCR

0.90

Going-in cap

4.99%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

75,373

Households

29,827

Median income

$129,000

Median age

35.3

Daytime population

92,898

5-yr growth

6%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for U108 12414 82 AVENUE, Surrey.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.