









1/1114-4 - 532 10TH CONCESSION ROAD, Rideau Lakes, ON K0G1X0
$55,900 total
—
Asset Class
Specialty
Size
—
Building class
B
Zoning
US — Urban Services
$ / SF
—
Occupancy
92%
Enjoy effortless resort living at Wolfe Springs Resort in Westport, Ontario, with the opportunity to purchase a share in one of the inviting one-storey Hillcrest Villas. Designed for comfort and convenience, these beautifully appointed villas offer an ideal retreat surrounded by the natural beauty of the Rideau Lakes region. The bungalow-style, single-level layout provides easy living, while an elevator offers convenient access for those who may prefer not to use the stairs, adding an exceptional level of accessibility and ease. Thoughtfully designed interiors create a comfortable setting for relaxing and entertaining, while owners can enjoy a turnkey four-season getaway along with access to the resort's exceptional amenities and recreational opportunities. Whether you're seeking a peaceful escape, a place to gather with family and friends, or a shared vacation lifestyle, a Hillcrest Villa offers an outstanding opportunity to enjoy the best of Wolfe Springs Resort. Owners have 5 weeks of stays available throughout the year, with a fixed week in the summer. (id:66811)
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$258
Projected NOI
$4K
Annual cash flow
$742
Cash-on-cash
4.42%
DSCR
1.24
Going-in cap
6.87%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Trade area within 3 miles of the property.
Population
108,133
Households
45,557
Median income
$87,000
Median age
44.1
Daytime population
157,667
5-yr growth
4.8%
Modelled estimates for illustration until a licensed census data provider is connected.
Confidential diligence documents for 14-4 - 532 10TH CONCESSION ROAD, Rideau Lakes.
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.