For Lease · Land

5431 20 SIDE ROAD, Milton (NA Rural Nassagaweya)

5431 20 SIDE ROAD, Milton (NA Rural Nassagaweya), ON L7J2L7

Price on request

—

Asset Class

Land

Size

—

Building class

B

Zoning

AG — Agricultural

$ / SF

—

Occupancy

87%

About this property

Unique two story farmhouse located in Rural Milton, Available for Rent. Spacious house, Renovated in desirable location offering ample parking. Ideal for families seeking comfortable living with plenty of room for vehicles & guests. Amazing sunset views from the outdoor Patio. Conveniently located near major road, amenities. House only for lease, ample parking available. Enjoy the peace & tranquility of a rural environment. Tenant & Tenant's Realtor to verify measurements, permitted us & all details. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy87%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$72K

Annual cash flow

$-11K

Cash-on-cash

-2.40%

DSCR

0.87

Going-in cap

4.82%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

70,989

Households

24,615

Median income

$135,000

Median age

38.9

Daytime population

71,891

5-yr growth

0.7%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 5431 20 SIDE ROAD, Milton (NA Rural Nassagaweya).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.