For Sale · Industrial

820 SHAVER Road, Ancaster

820 SHAVER Road, Ancaster, ON L9G3K9

$3.0M total

104,969 SF

Asset Class

Industrial

Size

104,969 SF

Building class

B

Zoning

IB — Industrial Business

$ / SF

$29

Occupancy

84%

Lot Size

2.41 ac

Clear height

22 ft

Loading docks

13

About this property

Prime 2.41-acre industrial land opportunity at 820 Shaver Road, in the heart of Ancaster Business Park. Square configuration with a fully fenced, graveled and well-lit yard, offering existing holding income while you plan for long-term development. M3 zoning provides flexibility for a range of industrial uses. Vendor open to providing a first-position vendor take-back mortgage, with interest rate, loan-to-value and other terms to be negotiated. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$3.00M
Down payment30% · $900K
Interest rate6.25%
Amortization25 years
Occupancy84%
Expense growth2.5%

Monthly debt service

$14K

Projected NOI

$141K

Annual cash flow

$-25K

Cash-on-cash

-2.77%

DSCR

0.85

Going-in cap

4.71%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Aurora Legal LLP38,191 SF2034-12
Aurora Legal LLP50,403 SF2034-12

Area demographics

Trade area within 3 miles of the property.

Population

70,115

Households

24,545

Median income

$121,000

Median age

36.6

Daytime population

64,899

5-yr growth

2.1%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 820 SHAVER Road, Ancaster.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.