For Lease · Specialty

46 Nicol St, Nanaimo

46 Nicol St, Nanaimo, BC V9R4S8

Price on request

1,535 SF

Asset Class

Specialty

Size

1,535 SF

Building class

B

Zoning

DC2 — Site Specific

$ / SF

—

Occupancy

85%

About this property

Large commercial kitchen for lease. This space has its own entry and separate hydro meter. Kitchen equipment has been removed other than the hood fan, tenant improvements required. Lease rate is plus GST, tenant to pay all utilities. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy85%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$70K

Annual cash flow

$-13K

Cash-on-cash

-2.97%

DSCR

0.84

Going-in cap

4.65%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Meridian Health Group1,311 SF2028-12

Area demographics

Trade area within 3 miles of the property.

Population

131,774

Households

51,752

Median income

$85,500

Median age

42

Daytime population

198,100

5-yr growth

7.5%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 46 Nicol St, Nanaimo.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.