For Sale · Specialty

5013 50 Street, Lacombe

5013 50 Street, Lacombe, AB T4L1X9

$485,000 total

3,550 SF

Asset Class

Specialty

Size

3,550 SF

Building class

B

Zoning

DC2 — Site Specific

$ / SF

$137

Occupancy

83%

Year Built

1913

About this property

INVESTMENT OPPORTUNITY – located in the Downtown Commercial District. Building is approx. 3550 sq. ft. on two levels with an attractive 5 year lease to a National tenant producing approx. $40,000.00+ net income. Lot size is 25’ x 120’ and the tenant has just painted and installed new carpet in the fall of 2025. Nice clean operation. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$485K
Down payment30% · $146K
Interest rate6.25%
Amortization25 years
Occupancy83%
Expense growth2.5%

Monthly debt service

$2K

Projected NOI

$27K

Annual cash flow

$-194

Cash-on-cash

-0.13%

DSCR

0.99

Going-in cap

5.50%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Aurora Legal LLP1,164 SF2030-08
Aurora Legal LLP706 SF2030-08
Aurora Legal LLP428 SF2030-08
Aurora Legal LLP645 SF2030-08

Area demographics

Trade area within 3 miles of the property.

Population

86,354

Households

34,812

Median income

$68,500

Median age

40

Daytime population

97,427

5-yr growth

8%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 5013 50 Street, Lacombe.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.