1/22MAIN - 125 CABOT STREET, Oshawa (Vanier)
MAIN - 125 CABOT STREET, Oshawa (Vanier), ON L1J5R8
Price on request
—
Asset Class
Multifamily
Size
—
Building class
A
Zoning
RA8 — Medium Rise
$ / SF
—
Occupancy
82%
About this property
Located in a Prime Area, close to grocery stores, schools, parks, public transit, Hwy 401. Just 2 blocks West of the Oshawa Centre, close to ALL amenities! 3-bedroom self contained unit, newly renovated, hardwood floors throughout, pot lights, modern kitchen, ensuite laundry, 1 parking space included, tenants to pay own hydro, 60% of heating & 60% of water. First and last months rent due upon signing lease. (id:66811)
Financial sandbox
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$7K
Projected NOI
$66K
Annual cash flow
$-17K
Cash-on-cash
-3.83%
DSCR
0.79
Going-in cap
4.39%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Area demographics
Trade area within 3 miles of the property.
Population
47,327
Households
18,687
Median income
$119,500
Median age
31.6
Daytime population
40,497
5-yr growth
5.3%
Modelled estimates for illustration until a licensed census data provider is connected.
Secure deal room
Confidential diligence documents for MAIN - 125 CABOT STREET, Oshawa (Vanier).
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.