For Sale · Land

0 ANDERSON DRIVE, Whitewater Region

0 ANDERSON DRIVE, Whitewater Region, ON K0J1C0

$69,900 total

—

Asset Class

Land

Size

—

Building class

A

Zoning

DC2 — Site Specific

$ / SF

—

Occupancy

95%

About this property

Find your ideal home building lot in desirable Beachburg! Enjoy generous spacing from neighbors on this cleared lot, complete with pre-paid culverts. Savor countryside peace within walking distance from town amenities. Indulge in exciting pursuits like whitewater rafting, biking trails, boating, fishing, and swimming. Take in the stunning Ottawa Valley scenery, with Pembroke's lively dining, shopping, and entertainment just 20 minutes away. Municipal water and natural gas available at the road; would need to be verified with the municipality, septic would be required. Secure rural calm paired with city energy now! 24hr irrevocable on all offers. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$70K
Down payment30% · $21K
Interest rate6.25%
Amortization25 years
Occupancy95%
Expense growth2.5%

Monthly debt service

$323

Projected NOI

$3K

Annual cash flow

$-483

Cash-on-cash

-2.31%

DSCR

0.88

Going-in cap

4.85%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

85,200

Households

32,870

Median income

$79,000

Median age

42.9

Daytime population

73,214

5-yr growth

5.1%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 0 ANDERSON DRIVE, Whitewater Region.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.