Business For Sale · Land

17 OAKLEY DRIVE, Niagara-on-the-Lake (Virgil)

17 OAKLEY DRIVE, Niagara-on-the-Lake (Virgil), ON L0S1J0

$489,900 total

—

Asset Class

Land

Size

—

Building class

A

Zoning

DC2 — Site Specific

$ / SF

—

Occupancy

94%

About this property

Prime residential building lot located in the highly sought-after community of Virgil in Niagara-on-the-Lake. An exceptional opportunity to build a custom home in one of Niagara's most desirable neighbourhoods, surrounded by quality homes and just minutes from wineries, golf courses, Old Town Niagara-on-the-Lake, shopping, schools, parks and everyday amenities. The Seller may consider constructing a custom home for a qualified Buyer, with the cost of construction to be negotiated separately from the purchase price of the lot. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$490K
Down payment30% · $147K
Interest rate6.25%
Amortization25 years
Occupancy94%
Expense growth2.5%

Monthly debt service

$2K

Projected NOI

$22K

Annual cash flow

$-5K

Cash-on-cash

-3.42%

DSCR

0.81

Going-in cap

4.51%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

54,308

Households

21,519

Median income

$82,500

Median age

40.7

Daytime population

88,957

5-yr growth

6.8%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 17 OAKLEY DRIVE, Niagara-on-the-Lake (Virgil).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.