For Sale · Office

10067 166St, Edmonton

10067 166St, Edmonton, AB T5P4Y1

Price on request

—

Asset Class

Office

Size

—

Building class

C

Zoning

DC1 — Direct Control

$ / SF

—

Occupancy

99%

Lot Size

0 ac

About this property

Great CORNER OFFICE. Two entrances. Built in unit. 1322 Sqft space available for Sale/Lease. The office has a lobby, reception area, 3 offices, a board room and a washroom on main floor and another board room upstairs. 1019 sq on main floor and 302 sq on the second floor with a meeting room and utility room. It is a DC2 Zoning. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy99%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$88K

Annual cash flow

$5K

Cash-on-cash

1.03%

DSCR

1.06

Going-in cap

5.85%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

42,603

Households

18,976

Median income

$98,500

Median age

44.4

Daytime population

37,712

5-yr growth

8.9%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 10067 166St, Edmonton.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.