(TO BE MOVED) Cottage 2 Rennies Road, Hunter River(TO BE MOVED) Cottage 2 Rennies Road, Hunter River — photo 2(TO BE MOVED) Cottage 2 Rennies Road, Hunter River — photo 3
1/3
For Sale · Specialty

(TO BE MOVED) Cottage 2 Rennies Road, Hunter River

(TO BE MOVED) Cottage 2 Rennies Road, Hunter River, PE C0A1N0

$24,900 total

—

Asset Class

Specialty

Size

—

Building class

B

Zoning

DC2 — Site Specific

$ / SF

—

Occupancy

92%

About this property

COTTAGE TO BE MOVED ? 2-bedroom, 1-full-bath cottage 20x18 . This is a great investment opportunity or addition to a vacant lot. Do not miss your opportunity today! (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$25K
Down payment30% · $7K
Interest rate6.25%
Amortization25 years
Occupancy92%
Expense growth2.5%

Monthly debt service

$115

Projected NOI

$2K

Annual cash flow

$176

Cash-on-cash

2.36%

DSCR

1.13

Going-in cap

6.25%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

98,615

Households

44,217

Median income

$114,500

Median age

32.7

Daytime population

107,061

5-yr growth

8.4%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for (TO BE MOVED) Cottage 2 Rennies Road, Hunter River.

NDA required

  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.