For Sale · Multifamily

B01 - 659 DONAT STREET, Ottawa

B01 - 659 DONAT STREET, Ottawa, ON K1K3L8

Price on request

—

Asset Class

Multifamily

Size

—

Building class

B

Zoning

RA8 — Medium Rise

$ / SF

—

Occupancy

89%

About this property

2 Bed, 2 full Bath Apartment in a modern, energy-efficient apartment on a quiet street in central Ottawa. Just minutes from downtown, the University of Ottawa, Montfort Hospital, and beside St. Laurent Complex. Walking distance to parks, river trails, and Beechwood Village. Features include granite countertops, very spacious and bright , full appliances, large windows, blinds, and bike storage. Parking is an extra $100/month (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy89%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$75K

Annual cash flow

$-8K

Cash-on-cash

-1.83%

DSCR

0.90

Going-in cap

4.99%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

54,397

Households

19,566

Median income

$71,500

Median age

41

Daytime population

69,625

5-yr growth

7.2%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for B01 - 659 DONAT STREET, Ottawa.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.