For Sale · Industrial

20145 STEWART CRESCENT, Maple Ridge

20145 STEWART CRESCENT, Maple Ridge, BC V2X0T6

$7.9M total

—

Asset Class

Industrial

Size

—

Building class

B

Zoning

IM — Medium Industrial

$ / SF

—

Occupancy

90%

Year Built

1997

Lot Size

0.8770431588613407 ac

Clear height

20 ft

Loading docks

4

About this property

Excellent industrial investment opportunity in the heart of Maple Meadows Industrial Park! Located at 20145 Stewart Crescent, Maple Ridge, this property offers seven strata-titled units with a combined 17,020 sq. ft. of leasable space, occupied by long-term tenants under secure leases. Features include 22-foot ceilings, three-phase power, mezzanine space, covered outdoor storage, a fenced yard and lots of parking. Select units offer street frontage, providing added visibility and exposure. A strong opportunity to acquire an income-producing industrial property in an established and sought-after location. Call to arrange your private viewing. Appointments are required for all viewings. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$7.90M
Down payment30% · $2.37M
Interest rate6.25%
Amortization25 years
Occupancy90%
Expense growth2.5%

Monthly debt service

$36K

Projected NOI

$448K

Annual cash flow

$10K

Cash-on-cash

0.44%

DSCR

1.02

Going-in cap

5.67%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

66,273

Households

24,709

Median income

$98,500

Median age

45.8

Daytime population

96,466

5-yr growth

8.2%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 20145 STEWART CRESCENT, Maple Ridge.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.