For Sale · Specialty

7261 Lantzville Rd, Lantzville

7261 Lantzville Rd, Lantzville, BC V0R2H0

$1.4M total

2,038 SF

Asset Class

Specialty

Size

2,038 SF

Building class

A

Zoning

DC2 — Site Specific

$ / SF

$662

Occupancy

95%

Year Built

1942

Lot Size

0.91 ac

About this property

Opportunity Knocks! All the potential you have been waiting for to build low rise residential homes, multigenerational living or your dream home. 0.91ac estate lot & charming character home in the seaside community of Lower Lantzville. Located in DPA8 & zoned in the Future Special Area Plan of the Lower Lantzville Village Official community plan. The flat, south-facing, quiet & private acreage is an amazing location only one block from the Beach, across the street from Huddlestone Park, around the corner from Seaview Elementary School, pub, shops & professional offices. North Nanaimo shopping a few min drive. Renovated 3 bed 1 bath charming character home with coved ceilings, wood floors & heat pump. Lower level walk-out basement with 2nd laundry & workshop/motorbike/kayak parking. Connected to community water & sewer with bonus shallow well for unmetered watering. Large workshop, carport & RV connections. Measurements approximate. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.35M
Down payment30% · $405K
Interest rate6.25%
Amortization25 years
Occupancy95%
Expense growth2.5%

Monthly debt service

$6K

Projected NOI

$105K

Annual cash flow

$30K

Cash-on-cash

7.41%

DSCR

1.40

Going-in cap

7.77%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Blue Harbour Design811 SF2031-12
Blue Harbour Design472 SF2031-12
Blue Harbour Design400 SF2031-12
Blue Harbour Design400 SF2031-12

Area demographics

Trade area within 3 miles of the property.

Population

125,119

Households

51,820

Median income

$89,000

Median age

45.1

Daytime population

163,469

5-yr growth

5.1%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 7261 Lantzville Rd, Lantzville.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.