Business For Sale · Retail

Unknown

Unknown, ON

$179,900 total

1,659 SF

Asset Class

Retail

Size

1,659 SF

Building class

B

Zoning

CSC — Shopping Centre

$ / SF

$108

Occupancy

92%

Year Built

1977

About this property

An established Chinese restaurant offering approximately 1,659 SF of space, the restaurant specializes in authentic Sichuan cuisine and benefits from a convenient location along a major commercial corridor, just minutes from Downtown Calgary. Surrounded by established residential communities and commercial amenities, the property offers convenient access to major transportation routes. This is an ideal opportunity for an owner-operator or entrepreneur looking to take over an existing restaurant business, continue the current concept, or introduce a new food concept, subject to landlord approval. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$180K
Down payment30% · $54K
Interest rate6.25%
Amortization25 years
Occupancy92%
Expense growth2.5%

Monthly debt service

$831

Projected NOI

$10K

Annual cash flow

$446

Cash-on-cash

0.83%

DSCR

1.04

Going-in cap

5.79%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Blue Harbour Design775 SF2033-08
Blue Harbour Design400 SF2033-08
Blue Harbour Design400 SF2033-08
Blue Harbour Design400 SF2033-08

Area demographics

Trade area within 3 miles of the property.

Population

56,711

Households

20,359

Median income

$87,000

Median age

40.2

Daytime population

75,949

5-yr growth

1.8%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for Unknown.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.