For Sale · Specialty

Lot 16 Osprey Point, Renata

Lot 16 Osprey Point, Renata, BC V1N3N3

$248,000 total

—

Asset Class

Specialty

Size

—

Building class

C

Zoning

US — Urban Services

$ / SF

—

Occupancy

83%

Lot Size

5.15 ac

About this property

Set along the shores of Arrow Lake, this exceptional 5.51-acre waterfront property offers a rare opportunity to create your own private lakeside retreat. Surrounded by stunning mountain views and natural beauty, the property features direct access to the water and a peaceful setting that feels truly removed from it all. Much of the groundwork has already been done, with multiple levelled benches offering potential sites for a future cabin or getaway, along with established pathways, trails, rock work, and landscaped areas throughout the property. A beautiful stone staircase leads down to the shoreline, where mature trees and natural springs create a cool, shaded waterfront oasis. With no existing structures, this property is a true blank canvas for your vision—whether that means creating a private recreational escape, a family retreat, or your own secluded piece of waterfront paradise. Accessed by a single-lane gravel driveway from a forestry road, the property offers exceptional privacy while maintaining convenient boat access and breathtaking lake and mountain views. Opportunities to secure an undeveloped waterfront parcel of this size and setting are increasingly rare. If you've been looking for a place to disconnect, build, and create something truly your own, this Arrow Lake property deserves a closer look. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$248K
Down payment30% · $74K
Interest rate6.25%
Amortization25 years
Occupancy83%
Expense growth2.5%

Monthly debt service

$1K

Projected NOI

$13K

Annual cash flow

$-506

Cash-on-cash

-0.68%

DSCR

0.96

Going-in cap

5.34%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

108,153

Households

48,385

Median income

$115,000

Median age

35.3

Daytime population

172,857

5-yr growth

6.7%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for Lot 16 Osprey Point, Renata.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.