For Sale · Office

728 COLUMBIA STREET, New Westminster

728 COLUMBIA STREET, New Westminster, BC V3M1A9

$4.0M total

—

Asset Class

Office

Size

—

Building class

A

Zoning

CB2 — Central Business

$ / SF

—

Occupancy

90%

About this property

Rare opportunity for an owner-occupier or investor to acquire a high-profile property in the heart of Downtown New Westminster. The property is solely occupied by Scotiabank, offering secure holding income prior to potential owner occupancy. Constructed in 1936 as a purpose-built banking institution for the Bank of Nova Scotia, the property is recognized as one of New Westminster's historic landmarks. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$3.95M
Down payment30% · $1.19M
Interest rate6.25%
Amortization25 years
Occupancy90%
Expense growth2.5%

Monthly debt service

$18K

Projected NOI

$227K

Annual cash flow

$8K

Cash-on-cash

0.71%

DSCR

1.04

Going-in cap

5.76%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

97,480

Households

40,107

Median income

$75,500

Median age

37.9

Daytime population

119,081

5-yr growth

6.5%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 728 COLUMBIA STREET, New Westminster.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.