For Sale · Multifamily

134 NAPIER STREET, Barrie (Codrington)

134 NAPIER STREET, Barrie (Codrington), ON L4M1W5

$999,900 total

—

Asset Class

Multifamily

Size

—

Building class

C

Zoning

RA9 — High Rise

$ / SF

—

Occupancy

99%

About this property

LEGAL TRIPLEX IN A PRIME BARRIE LOCATION WITH A MASSIVE 55 X 165 FT LOT! Situated in a convenient Barrie neighbourhood close to the lake, downtown, restaurants, schools, shopping, highway access, and a wide range of everyday amenities, this income-generating property offers an exceptional opportunity for investors or those looking to offset their mortgage with rental income. Set on an expansive lot, the property features a large fenced backyard with plenty of outdoor space, along with ample parking for five vehicles. Inside, the legal triplex consists of three self-contained units, each separately metered and offering its own kitchen, living area, and full bathroom. The main floor and upper-level units each feature two bedrooms, while the lower-level unit offers one bedroom, providing a versatile mix of living spaces. One unit is currently vacant, presenting an opportunity for an owner-occupant or investor to secure a tenant of their choice. Numerous updates add to the appeal, including a newer roof, windows, front door, and boiler, with two units also featuring AC wall units. All three have been renovated and tastefully updated, including improvements to plumbing and electrical, with convenient shared coin-op laundry available. Fire inspections are completed annually every December, adding another layer of confidence for prospective owners. A fantastic opportunity to own a well-maintained legal triplex in a sought-after Barrie location with plenty of space, convenient amenities, and income potential! (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1000K
Down payment30% · $300K
Interest rate6.25%
Amortization25 years
Occupancy99%
Expense growth2.5%

Monthly debt service

$5K

Projected NOI

$37K

Annual cash flow

$-18K

Cash-on-cash

-5.98%

DSCR

0.68

Going-in cap

3.75%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

133,871

Households

62,325

Median income

$98,000

Median age

32.2

Daytime population

211,632

5-yr growth

4.9%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 134 NAPIER STREET, Barrie (Codrington).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.