






1/86295 Pleasant Valley Road, Vernon, BC V1B3R3
$574,900 total
—
Asset Class
Land
Size
—
Building class
C
Zoning
DC2 — Site Specific
$ / SF
—
Occupancy
85%
Lot Size
0.54 ac
Great location for this large 0.55 acre lot ready for many different possibilities. Sewer hookup is in the future plans for the area and many properties close by have undergone successful commercial and light industrial re-zoning. Options for this lot include office space, parking, and business exposure to Pleasant Valley Road. OCP calls for Light Industrial zoning. (id:66811)
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$3K
Projected NOI
$25K
Annual cash flow
$-7K
Cash-on-cash
-4.17%
DSCR
0.77
Going-in cap
4.29%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Trade area within 3 miles of the property.
Population
45,440
Households
20,007
Median income
$65,000
Median age
42.4
Daytime population
59,817
5-yr growth
9%
Modelled estimates for illustration until a licensed census data provider is connected.
Confidential diligence documents for 6295 Pleasant Valley Road, Vernon.
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.