For Sale · Multifamily

UNIT # 1 - 19 JAMES STREET, Arnprior

UNIT # 1 - 19 JAMES STREET, Arnprior, ON K7S1C9

Price on request

—

Asset Class

Multifamily

Size

—

Building class

A

Zoning

RA9 — High Rise

$ / SF

—

Occupancy

99%

About this property

Luxury Top-Floor Rental in the Heart of Arnprior! This stunning 3-bedroom top-floor unit offers exceptional space, style, and quality finishes throughout. The bright open-concept kitchen, living, and dining area features a walk-in pantry, 10-foot waterfall island, quartz countertops, and brand-new appliances. Three spacious bedrooms offer generous closet space, while the impressive primary suite boasts a huge walk-in closet and luxurious 5-piece ensuite with heated floors, double vanity, freestanding tub, and an 8-foot glass walk-in shower with rainfall showerhead and LED-lit niche. Additional features include a full main bathroom, large in-unit laundry room, 1 garage parking space plus 1 surface parking space. Located in the heart of Arnprior, close to shopping, restaurants, parks, and amenities. $2,950/month + Hydro and Internet. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy99%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$88K

Annual cash flow

$5K

Cash-on-cash

1.03%

DSCR

1.06

Going-in cap

5.85%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

120,374

Households

42,805

Median income

$127,000

Median age

33.5

Daytime population

200,611

5-yr growth

7.1%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for UNIT # 1 - 19 JAMES STREET, Arnprior.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.