For Sale · Retail

1218 DAVIE STREET, Vancouver

1218 DAVIE STREET, Vancouver, BC V6E1N3

Price on request

—

Asset Class

Retail

Size

—

Building class

A

Zoning

CNC — Neighbourhood Commercial

$ / SF

—

Occupancy

94%

Year Built

1928

About this property

Prime 1,564 SF street-level retail storefront available in Vancouver's vibrant West End. Currently operating as a dollar store, this high-exposure unit features exceptional street visibility and steady daily foot traffic in a densely populated commercial corridor. Versatile C-5 zoning makes it an outstanding fit for general retail, specialty shops, fashion boutiques, or personal services (all uses subject to landlord approval; vape, bakery, and deli uses strictly excluded). Includes one dedicated rear parking stall. Contact today to request leasing details or schedule a private viewing. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy94%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$81K

Annual cash flow

$-2K

Cash-on-cash

-0.40%

DSCR

0.98

Going-in cap

5.42%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

113,642

Households

53,188

Median income

$93,000

Median age

41.4

Daytime population

160,279

5-yr growth

6.9%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 1218 DAVIE STREET, Vancouver.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.