For Sale · Land

9 Brookside Place Unit#LOT 2, Portugal Cove

9 Brookside Place Unit#LOT 2, Portugal Cove, Newfoundland & Labrador A1M2P4

$101,970 total

—

Asset Class

Land

Size

—

Building class

B

Zoning

DC2 — Site Specific

$ / SF

—

Occupancy

97%

About this property

This lot is part of a 6-lot subdivision, recently surveyed and approved for subdivision with all lots fronting onto Brookside Place. Each lot has approximately 49 foot (15 meter) frontage and conforms to the requirements of the Residential Medium Density (RMD) land use zone. Municipal water and sanitary sewer lines run along the property's Brookside Place frontage. Purchasers to be responsible for all site work, development permits, HST and the installation of service laterals. Brookside Place is a paved cul-de-sac located just off Churchill's Road near Portugal Cove Road. Embrace the small town lifestyle and rural charm of this coastal community with the City of St. John's, major retail centers and an international airport less than 15 minutes away. Zoned for Beachy Cove Elementary (offering PK - 4th grade), Brookside Intermediate (Gr 5-9), and Prince of Wales Collegiate (Gr 10-12) with French Immersion options available. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$102K
Down payment30% · $31K
Interest rate6.25%
Amortization25 years
Occupancy97%
Expense growth2.5%

Monthly debt service

$471

Projected NOI

$5K

Annual cash flow

$-306

Cash-on-cash

-1.00%

DSCR

0.95

Going-in cap

5.24%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

143,080

Households

65,384

Median income

$90,500

Median age

42.8

Daytime population

235,322

5-yr growth

2%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 9 Brookside Place Unit#LOT 2, Portugal Cove.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.