For Sale · Specialty

0 Estaire Road, Estaire

0 Estaire Road, Estaire, ON P3E4N1

$100,000 total

—

Asset Class

Specialty

Size

—

Building class

B

Zoning

US — Urban Services

$ / SF

—

Occupancy

93%

About this property

Located just 15 minutes from Sudbury's South End, outside city limits, this property offers significant savings on fees and red tape, with lower property taxes. The site currently has a trailer on it with hydro, on a paved year-round road, ready to build a new home, or modify what is existing. The 4.2 acres gives privacy an elbow room. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$100K
Down payment30% · $30K
Interest rate6.25%
Amortization25 years
Occupancy93%
Expense growth2.5%

Monthly debt service

$462

Projected NOI

$6K

Annual cash flow

$773

Cash-on-cash

2.58%

DSCR

1.14

Going-in cap

6.31%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

125,731

Households

58,051

Median income

$118,500

Median age

31.2

Daytime population

144,856

5-yr growth

5.5%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 0 Estaire Road, Estaire.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.