32362 ADAIR AVENUE, Abbotsford
32362 ADAIR AVENUE, Abbotsford, BC V2T4L5
$1.6M total
—
Asset Class
Specialty
Size
—
Building class
B
Zoning
DC2 — Site Specific
$ / SF
—
Occupancy
83%
Year Built
1980
Lot Size
0.1933425160697888 ac
About this property
PRIME REVENUE PROPERTY - OVER 4,000 SQ FT WITH $5,600/MONTH RENTAL INCOME! Exceptional 8 Bed / 7 Bath home on an 8,422 sq ft lot generating strong $5,600 monthly rental cash flow! - Main Floor: Features 4 spacious bedrooms, all with private attached ensuite bathrooms, plus 1 extra full guest bath (5 full baths on main!). Massive living room, dining area, and chefs kitchen with granite countertops, tile backsplash, stainless steel appliances, plus a secondary spice kitchen. - Basement: Includes 2 Legal Suite plus a separate nanny suite with dedicated entrances, media room, rec room, and storage. - Outdoors & Extras: Front sun deck, huge covered back deck, big backyard, 2-car garage & tons of parking. Walk to Mouat School & Rotary Stadium; minutes to shopping, transit & freeway access. (id:66811)
Financial sandbox
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$7K
Projected NOI
$86K
Annual cash flow
$-2K
Cash-on-cash
-0.51%
DSCR
0.97
Going-in cap
5.39%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Area demographics
Trade area within 3 miles of the property.
Population
83,614
Households
36,059
Median income
$134,500
Median age
37.6
Daytime population
95,105
5-yr growth
9.1%
Modelled estimates for illustration until a licensed census data provider is connected.
Secure deal room
Confidential diligence documents for 32362 ADAIR AVENUE, Abbotsford.
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.