For Sale · Multifamily

93 W 12TH AVENUE, Vancouver

93 W 12TH AVENUE, Vancouver, BC V5Y1T4

$1.9M total

—

Asset Class

Multifamily

Size

—

Building class

C

Zoning

RA8 — Medium Rise

$ / SF

—

Occupancy

89%

Year Built

1946

Lot Size

0.13089990817263544 ac

About this property

COURT ORDERED SALE! Exceptional investment and redevelopment opportunity in the heart of Mount Pleasant! Situated on a 5,733 sq. ft. corner lot, this legally zoned fourplex offers immediate rental income with three existing tenants and leases in place, along with outstanding long term potential. Whether you´re looking to expand your investment portfolio, hold as a revenue generating asset, or explore future redevelopment opportunities, this property presents tremendous potential. A rare opportunity to secure a prime property in one of Vancouver´s most desirable neighbourhoods. Property is being sold on an "as is, where is" basis. All offers are subject to approval of the Supreme (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.90M
Down payment30% · $570K
Interest rate6.25%
Amortization25 years
Occupancy89%
Expense growth2.5%

Monthly debt service

$9K

Projected NOI

$69K

Annual cash flow

$-36K

Cash-on-cash

-6.40%

DSCR

0.65

Going-in cap

3.62%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

59,044

Households

23,284

Median income

$132,500

Median age

35.4

Daytime population

59,993

5-yr growth

5.9%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 93 W 12TH AVENUE, Vancouver.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.