For Sale · Multifamily

423 3 Avenue NE, Calgary

423 3 Avenue NE, Calgary, AB T2E0H7

$2.5M total

94,722.41 SF

Asset Class

Multifamily

Size

94,722.41 SF

Building class

C

Zoning

RA8 — Medium Rise

$ / SF

$27

Occupancy

95%

Year Built

1979

Lot Size

0.13739047063649348 ac

About this property

Sixteen Juliet doors and balconies flood the building with natural light, creating a bright, inviting atmosphere throughout. This well-maintained four-storey concrete walk-up features 10 above-grade suites with a highly desirable unit mix: six one-bedrooms, two two-bedrooms, and two three-bedroom apartments. Two three-bedroom apartments offer a four-piece main bath and a two-piece ensuite. All suites include private balconies. The first 4 units are 72 feet deep!!Residents appreciate 10 energized, assigned parking stalls and 10 secure storage lockers. Recent upgrades—including refreshed hallway flooring and steel doors and frames—improve durability and presentation, while the concrete construction delivers excellent long-term performance and sound attenuation.Ideally positioned near a full range of amenities, this property delivers strong tenant appeal, stable occupancy, and reliable long-term investment value. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$2.55M
Down payment30% · $765K
Interest rate6.25%
Amortization25 years
Occupancy95%
Expense growth2.5%

Monthly debt service

$12K

Projected NOI

$89K

Annual cash flow

$-52K

Cash-on-cash

-6.80%

DSCR

0.63

Going-in cap

3.50%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Lakeview Physiotherapy32,712 SF2027-02
Lakeview Physiotherapy57,180 SF2027-02

Area demographics

Trade area within 3 miles of the property.

Population

144,174

Households

50,480

Median income

$119,000

Median age

34.9

Daytime population

243,868

5-yr growth

7.3%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 423 3 Avenue NE, Calgary.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.